| Revenue | DKK 858K | -6% |
| EBITDA | DKK 385K | -21% |
| Net profit | DKK 249K | -25% |
| Total assets | DKK 4,7M | +49% |
| Equity | DKK 1,2M | +26% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.734 | 9.765 | 9.185 | 6.617 | 4.418 | -710 | 613 | 439 | 1.428 | 885 | 911 | 858 |
| Staff expenses | -1.570 | -0 | -978 | -745 | -330 | -322 | -304 | -414 | -539 | -752 | -422 | -473 |
| EBITDA | -715 | 377 | 266 | -346 | 567 | -1.033 | 309 | 25 | 889 | 133 | 490 | 385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -715 | 377 | 266 | -346 | 567 | -1.033 | 309 | 25 | 889 | 133 | 490 | 385 |
| Net financials | -225 | 0 | 10 | 8 | -63 | -297 | -32 | -13 | -21 | -28 | -36 | -40 |
| Profit before tax | -940 | 378 | 275 | -338 | 504 | -1.329 | 276 | 12 | 867 | 105 | 454 | 346 |
| Tax | -0 | -0 | 41 | -0 | -0 | -265 | 135 | 7 | 206 | 31 | 121 | 97 |
| Net profit | -940 | 378 | 235 | -338 | 504 | -1.065 | 141 | 5 | 662 | 73 | 333 | 249 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 1.878 | 1.483 | 1.534 | 2.163 | 1.003 | 1.160 | 1.370 | 2.466 | 2.730 | 3.180 | 4.736 |
| Equity | -860 | -483 | -248 | -586 | -82 | -1.147 | -1.005 | -131 | 531 | 604 | 942 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.678 | 2.360 | 1.731 | 2.120 | 2.245 | 2.149 | 2.165 | 1.500 | 1.935 | 2.126 | 2.237 | 3.545 |
| Total debt | 1.678 | 2.360 | 1.731 | 2.120 | 2.245 | 2.149 | 2.165 | 1.500 | 1.935 | 2.126 | 2.237 | 3.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2021 | — | — |
LY Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THURMANN INVESTMENT HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thurmann | Management | 0 companies |
| Lena Yvonne Thurmann | Management | 0 companies |