| Revenue | DKK 931K | -39% |
| EBITDA | DKK -1,5M | -7969% |
| Net profit | DKK -1,8M | -4182% |
| Total assets | DKK 15M | +3% |
| Equity | DKK -988K | -228% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -441 | -283 | 658 | 509 | 475 | 743 | -148 | 8.593 | 3.556 | 4.488 | 1.529 | 931 |
| Staff expenses | -749 | -1.873 | -1.701 | -1.873 | -973 | -980 | -1.016 | -1.119 | -3.550 | -4.318 | -1.298 | -2.427 |
| EBITDA | -1.189 | -2.156 | -1.042 | -1.364 | -498 | -237 | -1.164 | 7.474 | 6 | 171 | -19 | -1.497 |
| Depreciation & amort. | -0 | -0 | -86 | -150 | -200 | -332 | -568 | -474 | -0 | -0 | -0 | -0 |
| EBIT | -1.189 | -2.156 | -1.129 | -1.514 | -698 | -569 | -1.732 | 7.001 | 6 | 171 | -19 | -1.497 |
| Net financials | -0 | -62 | -121 | -289 | -288 | -283 | -352 | -344 | 74 | 78 | 79 | -241 |
| Profit before tax | -1.189 | -2.218 | -1.250 | -1.803 | -986 | -853 | -2.084 | 6.657 | 80 | 249 | 60 | -1.738 |
| Tax | -297 | -471 | -495 | 111 | -217 | -117 | -532 | 1.582 | 35 | 59 | 17 | 21 |
| Net profit | -892 | -1.747 | -755 | -1.914 | -769 | -736 | -1.552 | 5.074 | 44 | 190 | 43 | -1.759 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1.761 | 3.764 | 4.412 | 5.164 | 5.128 | 4.631 | 11.439 | 7.074 | 11.024 | 14.534 | 14.952 |
| Equity | 578 | -569 | 66 | -1.848 | -2.617 | -3.354 | -4.581 | 494 | 538 | 728 | 771 | -988 |
| Long-term debt | 0 | 0 | 1.090 | 3.290 | 4.214 | 4.580 | 2.388 | 3.988 | 255 | 241 | 9.688 | 0 |
| Short-term debt | 260 | 2.330 | 2.609 | 2.971 | 3.567 | 3.902 | 6.823 | 6.957 | 6.180 | 9.630 | 3.575 | 15.440 |
| Total debt | 260 | 2.330 | 3.699 | 6.260 | 7.781 | 8.482 | 9.211 | 10.945 | 6.435 | 9.871 | 13.263 | 15.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
NEGOTIUM ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 100.0% | 100.0% | 2023 | |
Marali ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
PayTrans APS | Company | 25.0% | 25.0% | 2020 |
LYSEVANG ApS | Company | 20.0% | 20.0% | 2019 |
FINTRANS ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Valdemar Skorstengaard | Management | 0 companies |
| Brian Ploug Gjerstrup | Board of Directors | 0 companies |
| Jens Knudsen | Chairman | 0 companies |
| Per Hasselby Nielsen | Board of Directors | 0 companies |
| Leif Arnbjerg | Board of Directors | 0 companies |
| Leo Svendsen | Chairman | 0 companies |
| Erik Krogsgaard Larsen | Chairman | 0 companies |
| Lars Studstrup | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |
| Søren Justesen | Chairman | 0 companies |