| Revenue | DKK 54K | +355% |
| EBITDA | DKK 54K | +355% |
| Net profit | DKK 740K | -19% |
| Total assets | DKK 7,3M | -3% |
| Equity | DKK 7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | 21 | 62 | 49 | 25 | 29 | 30 | 41 | 63 | 196 | 17 | 12 | 54 |
| Staff expenses | -0 | -180 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -188 | -59 | 62 | 49 | 25 | 29 | 30 | 41 | 63 | 196 | 17 | 12 | 54 |
| Depreciation & amort. | -0 | -0 | -17 | -35 | -35 | -14 | -14 | -7 | -7 | -8 | -8 | -13 | -8 | -8 |
| EBIT | -13 | -188 | -77 | 27 | 14 | 11 | 15 | 23 | 33 | 56 | 188 | 4 | 4 | 47 |
| Net financials | 399 | 704 | 613 | 1.246 | 476 | 735 | 688 | 513 | 850 | 923 | 549 | 889 | 902 | 680 |
| Profit before tax | 386 | 516 | 537 | 1.273 | 490 | 746 | 702 | 536 | 883 | 978 | 737 | 893 | 906 | 727 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -34 | 5 | 12 | 39 | 26 | -8 | -14 |
| Net profit | 386 | 516 | 537 | 1.273 | 490 | 746 | 730 | 569 | 878 | 967 | 698 | 867 | 914 | 740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 1.798 | 3.860 | 4.317 | 4.399 | 5.377 | 5.383 | 5.362 | 5.864 | 6.604 | 6.332 | 8.375 | 7.550 | 7.341 |
| Equity | 1.311 | 1.731 | 1.861 | 2.897 | 3.286 | 3.754 | 4.378 | 4.565 | 5.169 | 5.733 | 5.932 | 6.680 | 7.472 | 7.048 |
| Long-term debt | 0 | 0 | 1.346 | 1.237 | 894 | 732 | 604 | 491 | 384 | 274 | 0 | 0 | 0 | 132 |
| Short-term debt | 13 | 67 | 653 | 182 | 219 | 892 | 401 | 305 | 310 | 597 | 401 | 1.695 | 77 | 162 |
| Total debt | 13 | 67 | 1.999 | 1.419 | 1.113 | 1.624 | 1.006 | 796 | 694 | 871 | 401 | 1.695 | 77 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|