| Revenue | DKK 480K | +166% |
| EBITDA | DKK 480K | +166% |
| Net profit | DKK 389K | +118% |
| Total assets | DKK 6,2M | -6% |
| Equity | DKK 4,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 250 | 2.236 | 430 | 952 | 491 | 150 | 1.408 | 112 | 742 | -53 | 180 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 250 | 2.236 | 430 | 952 | 491 | 150 | 1.408 | 112 | 742 | -53 | 180 | 480 |
| Depreciation & amort. | -14 | -77 | -71 | -128 | -11 | -97 | -83 | -74 | -74 | -89 | -217 | -2.290 | -74 |
| EBIT | 47 | 174 | 2.164 | 302 | 941 | 394 | 66 | 1.334 | 38 | 653 | -270 | -2.109 | 406 |
| Net financials | 394 | 667 | 499 | 999 | 395 | 632 | 661 | 1.010 | 871 | 841 | 1.313 | -10 | -1 |
| Profit before tax | 442 | 840 | 2.663 | 1.301 | 1.336 | 1.026 | 727 | 2.344 | 908 | 1.495 | 1.043 | -2.119 | 405 |
| Tax | 16 | 39 | 513 | 27 | 149 | 85 | 21 | 294 | 26 | 149 | -0 | 37 | 16 |
| Net profit | 425 | 801 | 2.150 | 1.274 | 1.187 | 941 | 706 | 2.050 | 882 | 1.345 | 1.044 | -2.157 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.169 | 6.281 | 7.815 | 11.662 | 7.180 | 9.083 | 8.690 | 9.921 | 10.410 | 12.918 | 13.483 | 6.610 | 6.190 |
| Equity | 2.351 | 3.056 | 4.696 | 5.323 | 5.861 | 6.049 | 6.344 | 7.709 | 8.068 | 8.729 | 9.772 | 4.912 | 4.568 |
| Long-term debt | 471 | 1.641 | 700 | 4.239 | 302 | 2.143 | 2.065 | 1.603 | 1.666 | 1.596 | 1.526 | 1.526 | 1.381 |
| Short-term debt | 348 | 1.585 | 2.419 | 2.100 | 1.017 | 892 | 282 | 610 | 676 | 2.593 | 2.185 | 172 | 240 |
| Total debt | 819 | 3.226 | 3.119 | 6.339 | 1.319 | 3.035 | 2.346 | 2.212 | 2.342 | 4.189 | 3.711 | 1.698 | 1.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|