| Revenue | DKK -115K | +215% |
| EBITDA | DKK -771K | -34% |
| Net profit | DKK -196K | +62% |
| Total assets | DKK 11,2M | -2% |
| Equity | DKK 10,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 912 | 1.131 | 984 | 1.105 | 88 | -95 | -67 | -36 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -538 | -656 |
| EBITDA | 292 | 912 | 1.131 | 984 | 1.105 | 88 | -53 | -67 | -575 | -771 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4.158 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 912 | 1.131 | 984 | 1.105 | -4.070 | -53 | -67 | -575 | -771 |
| Net financials | -102 | -67 | -89 | -43 | 49 | 77 | -296 | 958 | -82 | 521 |
| Profit before tax | 362 | 845 | 1.042 | 941 | 1.153 | -3.993 | -349 | 891 | -656 | -250 |
| Tax | 86 | 15 | 246 | 216 | 246 | -1.012 | -77 | 196 | -144 | -54 |
| Net profit | 276 | 830 | 797 | 725 | 907 | -2.980 | -272 | 695 | -512 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.547 | 19.149 | 19.843 | 20.448 | 21.040 | 11.696 | 10.695 | 11.388 | 11.411 | 11.161 |
| Equity | 10.264 | 11.094 | 11.891 | 12.616 | 13.523 | 10.543 | 10.270 | 10.965 | 10.453 | 10.257 |
| Long-term debt | 6.201 | 5.804 | 5.436 | 5.035 | 4.638 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 812 | 947 | 1.121 | 1.096 | 1.153 | 425 | 422 | 958 | 904 |
| Total debt | 6.858 | 6.615 | 6.384 | 6.156 | 5.734 | 1.153 | 425 | 422 | 958 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH Invest 1 ApS | Company | 33.3% | 33.3% | 2012 |
Jørgen Høi Holding ApS | Company | 100.0% | 100.0% | 2020 |
JHCH Interim ApS | Company | 33.3% | 33.3% | 2020 |
JH Invest 3 ApS | Company | 33.3% | 33.3% | 2012 |
JH Invest 2 ApS | Company | 33.3% | 33.3% | 2012 |
JHSO Interim ApS | Company | 33.3% | 33.3% | 2020 |
JHSA Interim ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Høi | Management | 0 companies |