| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK -60K | +92% |
| Total assets | DKK 22,3M | -1% |
| Equity | DKK 21,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.606 | 1.108 | 1.041 | 1.090 | 1.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.606 | 1.108 | 1.041 | 1.090 | 1.159 |
| Depreciation & amort. | -1.205 | -797 | -821 | -922 | -1.010 |
| EBIT | 401 | 311 | 220 | 169 | 149 |
| Net financials | 246 | -1.092 | 1.222 | -804 | -133 |
| Profit before tax | 647 | -780 | 1.442 | -635 | 16 |
| Tax | 155 | -116 | 151 | 87 | 76 |
| Net profit | 492 | -664 | 1.291 | -723 | -60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.605 | 21.754 | 23.234 | 22.471 | 22.315 |
| Equity | 25.339 | 20.674 | 21.965 | 21.242 | 21.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 170 | 415 | 392 | 379 |
| Total debt | 241 | 170 | 415 | 392 | 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Cajus Olsen | Management | 0 companies |
| Håkun Andreas Djurhuus | Chairman | 0 companies |
| Birgit Olsen | Chairman | 0 companies |
| Rolf Lindegaard Gregersen | Chairman | 0 companies |
| Henrik Landeværn Kristensen | Board of Directors | 0 companies |
| Stig Landeværn Kristensen | Board of Directors | 0 companies |
| Hans Peder Landeværn Kristensen | Board of Directors | 0 companies |