| Revenue | DKK 235K | -8% |
| EBITDA | DKK 235K | -8% |
| Net profit | DKK 135K | -18% |
| Total assets | DKK 1,4M | +10% |
| Equity | DKK 1,1M | +13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 217 | 208 | 111 | 101 | 125 | 125 | 62 | 112 | 44 | 256 | 235 |
| Staff expenses | -161 | -7 | -51 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 224 | 157 | 112 | 70 | 125 | 125 | 62 | 112 | 44 | 256 | 235 |
| Depreciation & amort. | -58 | -53 | -53 | -54 | -51 | -7 | -0 | -0 | -0 | -0 | -36 | -47 |
| EBIT | 123 | 171 | 104 | 58 | 19 | 118 | 125 | 62 | 112 | 44 | 220 | 187 |
| Net financials | -15 | -5 | 3 | 3 | 13 | -3 | -9 | 9 | 9 | 13 | -7 | -12 |
| Profit before tax | 108 | 166 | 107 | 60 | 33 | 115 | 116 | 71 | 121 | 57 | 214 | 175 |
| Tax | 19 | 2 | 27 | 12 | 10 | 29 | 31 | 17 | 28 | 14 | 49 | 40 |
| Net profit | 89 | 78 | 80 | 48 | 23 | 86 | 85 | 54 | 93 | 44 | 164 | 135 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 543 | 628 | 676 | 690 | 813 | 744 | 878 | 1.003 | 991 | 1.289 | 1.418 |
| Equity | 212 | 377 | 414 | 463 | 486 | 572 | 657 | 711 | 804 | 848 | 1.012 | 1.147 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 157 | 209 | 213 | 204 | 241 | 87 | 167 | 199 | 144 | 267 | 263 |
| Total debt | 206 | 157 | 209 | 213 | 204 | 241 | 87 | 167 | 199 | 144 | 267 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
JV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLASFAGMANDEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kragh | Management | 0 companies |
| Jesper Villemand Hansen | Management | 0 companies |