| Revenue | DKK 26K | -81% |
| EBITDA | DKK 26K | -81% |
| Net profit | DKK -13K | -101% |
| Total assets | DKK 190K | -15% |
| Equity | DKK 158K | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -1.835 | -46 | 191 | 136 | 26 |
| Staff expenses | -516 | -0 | -0 | -0 | -0 |
| EBITDA | -2.350 | -46 | 191 | 136 | 26 |
| Depreciation & amort. | -92 | -67 | -81 | -59 | -40 |
| EBIT | -2.443 | -112 | 110 | 77 | -13 |
| Net financials | -102 | -138 | -156 | 1.621 | -5 |
| Profit before tax | -2.544 | -250 | -46 | 1.698 | -18 |
| Tax | -0 | -0 | -415 | 23 | -5 |
| Net profit | -2.544 | -250 | 370 | 1.683 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 303 | 190 | 299 | 223 | 190 |
| Equity | -1.632 | -1.882 | -1.512 | 171 | 158 |
| Long-term debt | 1.051 | 1.187 | 0 | 0 | 0 |
| Short-term debt | 884 | 884 | 1.811 | 52 | 32 |
| Total debt | 1.935 | 2.072 | 1.811 | 52 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2013 | — | — |
FH Unofficial title | Unofficial title | 2018 | — | — |
Ev Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2012 |
PSHNA Holding ApS | Company | 100.0% | 100.0% | 2016 |
POUL STEFFENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Gregers Skødt Steffensen | Management | 0 companies |
| Flemming Hartvig Pedersen | Unofficial title | 0 companies |
| Eric van Looy | Management | 0 companies |
| Hans Jørgen Nylandsted Andersen | Board of Directors | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |