| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +10% |
| Net profit | DKK -167K | +69% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK 1,5M | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -13 | -28 | -22 | -8 | -11 | -11 | -17 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -621 | -315 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -7 | -13 | -656 | -337 | -8 | -11 | -11 | -17 | -45 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -11 | -45 | -40 |
| EBIT | -3 | -6 | -7 | -7 | -19 | -656 | -337 | -8 | -11 | -11 | -29 | -90 | -80 |
| Net financials | 552 | 605 | 19 | 227 | 2.331 | 164 | 312 | -417 | 3.546 | -21 | 381 | -444 | -86 |
| Profit before tax | 549 | 599 | 12 | 220 | 2.312 | -492 | -26 | -425 | 3.535 | -33 | 353 | -534 | -167 |
| Tax | 2 | -0 | 2 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 547 | 599 | 11 | 220 | 2.312 | -492 | -26 | -425 | 3.535 | -33 | 353 | -534 | -167 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 1.167 | 1.073 | 1.265 | 3.228 | 2.648 | 2.548 | 1.942 | 5.370 | 4.650 | 4.275 | 1.720 | 1.553 |
| Equity | 627 | 1.129 | 1.041 | 1.161 | 3.195 | 2.600 | 2.468 | 1.935 | 5.360 | 4.613 | 4.265 | 1.710 | 1.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 38 | 31 | 104 | 32 | 48 | 80 | 7 | 10 | 37 | 10 | 10 | 10 |
| Total debt | 176 | 38 | 31 | 104 | 32 | 48 | 80 | 7 | 10 | 37 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|