| Revenue | DKK -128K | -22% |
| EBITDA | DKK -128K | +22% |
| Net profit | DKK -75K | +74% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK -371K | -25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 237 | 219 | 192 | 257 | 214 | 222 | 138 | 253 | -205 | -164 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 237 | 219 | 192 | 257 | 214 | 222 | 138 | 253 | -205 | -164 | -128 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 139 | 222 | 203 | 177 | 242 | 208 | 216 | 132 | 247 | -211 | -170 | -134 |
| Net financials | -133 | -174 | -170 | -166 | -199 | -218 | -89 | -211 | -226 | -42 | -114 | 60 |
| Profit before tax | 6 | 47 | 34 | 11 | 43 | -10 | 127 | -79 | 20 | -253 | -284 | -75 |
| Tax | -0 | 12 | 13 | 5 | 7 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 35 | 21 | 6 | 36 | -10 | 125 | -79 | 20 | -253 | -284 | -75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.068 | 3.066 | 3.034 | 3.015 | 3.041 | 3.037 | 4.032 | 6.056 | 11.183 | 7.309 | 7.290 | 7.095 |
| Equity | 86 | 121 | 142 | 148 | 184 | 174 | 299 | 220 | 240 | -13 | -297 | -371 |
| Long-term debt | 2.909 | 2.857 | 2.805 | 2.055 | 2.709 | 2.684 | 2.595 | 2.187 | 7.005 | 7.182 | 7.444 | 7.308 |
| Short-term debt | 73 | 88 | 87 | 811 | 147 | 179 | 1.138 | 3.649 | 3.937 | 140 | 143 | 158 |
| Total debt | 2.982 | 2.945 | 2.892 | 2.866 | 2.856 | 2.863 | 3.733 | 5.836 | 10.943 | 7.322 | 7.587 | 7.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Heinz-Eckhard Dombrowski | Management | 0 companies |