| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 461K | +16% |
| Net profit | DKK 471K | +5% |
| Total assets | DKK 3,2M | +18% |
| Equity | DKK 2,2M | +27% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 294 | 977 | 1.600 | 1.101 | 1.155 |
| Staff expenses | -663 | -474 | -760 | -702 | -694 |
| EBITDA | -368 | 503 | 839 | 398 | 461 |
| Depreciation & amort. | -42 | -32 | -29 | -31 | -20 |
| EBIT | -410 | 471 | 810 | 367 | 442 |
| Net financials | -5 | 9 | 69 | 143 | 166 |
| Profit before tax | -415 | 480 | 879 | 510 | 607 |
| Tax | -92 | 113 | 193 | 61 | 137 |
| Net profit | -323 | 367 | 686 | 449 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 697 | 1.714 | 2.192 | 2.739 | 3.220 |
| Equity | 246 | 614 | 1.299 | 1.749 | 2.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 1.101 | 893 | 980 | 1.000 |
| Total debt | 451 | 1.101 | 893 | 980 | 1.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (3) | ||
AN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
RB Management | Management | 2012 – 2023 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |