| Revenue | DKK 938K | -38% |
| EBITDA | DKK 938K | +44% |
| Net profit | DKK 702K | +46% |
| Total assets | DKK 1,4M | +61% |
| Equity | DKK 830K | +57% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.830 | 2.281 | 3.501 | 2.783 | 2.058 | 1.099 | 1.463 | 1.512 | 938 |
| Staff expenses | -559 | -836 | -1.546 | -1.859 | -2.026 | -1.730 | -1.418 | -858 | -0 |
| EBITDA | 1.271 | 1.445 | 1.954 | 923 | 31 | -631 | 45 | 653 | 938 |
| Depreciation & amort. | -1 | -5 | -5 | -5 | -5 | -4 | -0 | -0 | -0 |
| EBIT | 1.270 | 1.440 | 1.949 | 918 | 26 | -636 | 45 | 653 | 938 |
| Net financials | -0 | 3 | -3 | -4 | 1 | -15 | -23 | -28 | -30 |
| Profit before tax | 1.270 | 1.443 | 1.947 | 915 | 27 | -651 | 22 | 625 | 908 |
| Tax | 330 | 370 | 471 | 208 | 12 | -140 | 10 | 143 | 205 |
| Net profit | 940 | 1.073 | 1.476 | 707 | 15 | -511 | 12 | 482 | 702 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.057 | 2.928 | 3.169 | 2.157 | 1.315 | 1.129 | 864 | 870 | 1.404 |
| Equity | 1.021 | 1.794 | 1.670 | 788 | 544 | 34 | 45 | 527 | 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Short-term debt | 1.036 | 1.134 | 1.498 | 1.367 | 770 | 1.096 | 796 | 343 | 324 |
| Total debt | 1.036 | 1.134 | 1.498 | 1.367 | 770 | 1.096 | 819 | 343 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2022 | — | — |
NE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Vision ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2019 | |
NERO 2011 HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
H M K HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Niels Erik Rørholm Olsen | Management | 0 companies |