| Revenue | DKK 84K | -39% |
| EBITDA | DKK 30K | +839% |
| Net profit | DKK 23K | +275% |
| Total assets | DKK 60K | +28% |
| Equity | DKK 16K | +338% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 83 | 121 | 39 | 68 | 138 | 84 |
| Staff expenses | -141 | -125 | -55 | -36 | -142 | -54 |
| EBITDA | -58 | -5 | -16 | 32 | -4 | 30 |
| Depreciation & amort. | -25 | -1 | -5 | -15 | -12 | -0 |
| EBIT | -82 | -5 | -21 | 16 | -16 | 30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit before tax | -82 | -5 | -21 | 16 | -16 | 29 |
| Tax | -20 | -0 | -3 | 4 | -3 | 6 |
| Net profit | -62 | -5 | -18 | 12 | -13 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 59 | 42 | 41 | 38 | 47 | 60 |
| Equity | 18 | 12 | -6 | 6 | -7 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 30 | 47 | 31 | 54 | 44 |
| Total debt | 41 | 30 | 47 | 31 | 54 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2019 | — | — |
MS Management | Management | 2012 | — | — |
RG Unofficial title | Unofficial title | 2019 | — | — |
CK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schneider Lynge | Management | 0 companies |
| Maria Stefania Ørting Nielsen | Management | 0 companies |
| Rasmus Grejsen Lynge | Unofficial title | 0 companies |
| Christina Kamp Trabjerg | Management | 0 companies |