| Revenue | DKK -7K | -52% |
| EBITDA | DKK -7K | +52% |
| Net profit | DKK -166K | +38% |
| Total assets | DKK 97K | +67% |
| Equity | DKK -5,2M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -345 | -385 | -139 | -196 | -870 | -712 | -88 | -14 | -7 |
| Staff expenses | -836 | -462 | -587 | -185 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | -1.186 | -849 | -730 | -385 | -876 | -712 | -88 | -14 | -7 |
| Depreciation & amort. | -63 | -63 | -63 | -63 | -33 | -67 | -0 | 0 | -0 |
| EBIT | -1.249 | -912 | -793 | -448 | -909 | -778 | -88 | -14 | -7 |
| Net financials | -222 | -192 | -224 | -235 | -252 | -251 | -208 | -250 | -206 |
| Profit before tax | -1.471 | -560 | -539 | -683 | -1.161 | -1.029 | -297 | -263 | -213 |
| Tax | -370 | 272 | 239 | -141 | -260 | -216 | -64 | 6 | -47 |
| Net profit | -1.101 | -832 | -778 | -542 | -901 | -812 | -232 | -269 | -166 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 3.582 | 3.630 | 3.379 | 3.360 | 2.822 | 2.905 | 58 | 97 |
| Equity | -701 | -1.534 | -2.312 | -2.854 | -3.755 | -4.567 | -4.800 | -5.069 | -5.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.979 | 5.115 | 5.942 | 6.233 | 7.115 | 7.389 | 7.705 | 5.128 | 5.333 |
| Total debt | 3.979 | 5.115 | 5.942 | 6.233 | 7.115 | 7.389 | 7.705 | 5.128 | 5.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2012 | — | — |
OB Management | Management | 2012 | — | — |
AD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORLA NIELSENS EFTF. SORØ A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vejgaard Sørensen | Management | 0 companies |
| Ole Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |