| Revenue | DKK -7K | -27% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK 75K | +116% |
| Total assets | DKK 143K | +160% |
| Equity | DKK 48K | +278% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -3 | -4 | -6 | -12 | -3 | -11 | -7 | -10 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -3 | -4 | -6 | -12 | -3 | -11 | -7 | -10 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -3 | -4 | -6 | -12 | -3 | -11 | -7 | -10 | -6 | -7 |
| Net financials | 16 | -28 | -66 | 114 | -73 | 69 | 107 | -37 | 79 | 225 | -456 | 82 |
| Profit before tax | 11 | -33 | -69 | 109 | -80 | 57 | 104 | -48 | 73 | 215 | -462 | 75 |
| Tax | -1 | -0 | 1 | -0 | -0 | 2 | -6 | -0 | 18 | -31 | -0 | -0 |
| Net profit | 13 | -33 | -71 | 109 | -80 | 54 | 109 | -48 | 54 | 246 | -462 | 75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 70 | 3 | 116 | 43 | 113 | 225 | 181 | 253 | 550 | 55 | 143 |
| Equity | 93 | 60 | -11 | 98 | 19 | 73 | 183 | 134 | 189 | 434 | -27 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 14 | 18 | 24 | 40 | 43 | 46 | 64 | 116 | 82 | 94 |
| Total debt | 5 | 11 | 14 | 18 | 24 | 40 | 43 | 46 | 64 | 116 | 82 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2014 | — | — |
CM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Korsø Jensen | Unofficial title | 0 companies |
| Camilla Manniche Børgesen | Founder | 0 companies |