| Revenue | DKK 988K | +20% |
| EBITDA | DKK 353K | +217% |
| Net profit | DKK 258K | +228% |
| Total assets | DKK 657K | +53% |
| Equity | DKK 427K | +152% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 253 | -27 | 316 | 602 | 820 | 926 | 780 | 821 | 988 |
| Staff expenses | -0 | -271 | -37 | -197 | -695 | -723 | -776 | -799 | -710 | -635 |
| EBITDA | 22 | -19 | -64 | 119 | -93 | 96 | 150 | -19 | 111 | 353 |
| Depreciation & amort. | -0 | -8 | -2 | -0 | -0 | -5 | -9 | -9 | -9 | -9 |
| EBIT | 22 | -27 | -66 | 119 | -93 | 92 | 140 | -28 | 102 | 343 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -1 | -2 | -2 | -1 | -6 |
| Profit before tax | 22 | -27 | -66 | 119 | -93 | 91 | 138 | -30 | 101 | 337 |
| Tax | 5 | 0 | -0 | 5 | -20 | 21 | 31 | -6 | 22 | 80 |
| Net profit | 16 | -28 | -66 | 114 | -73 | 70 | 107 | -24 | 79 | 258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 125 | 51 | 275 | 187 | 344 | 347 | 386 | 428 | 657 |
| Equity | 96 | 69 | 3 | 116 | 43 | 113 | 189 | 91 | 169 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 56 | 48 | 158 | 143 | 230 | 157 | 295 | 259 | 230 |
| Total debt | 98 | 56 | 48 | 158 | 143 | 230 | 157 | 295 | 259 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2012 | — | — |
LL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCFC HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Manniche Børgesen | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |