| Revenue | DKK -13K | -56% |
| EBITDA | DKK -13K | +56% |
| Net profit | DKK 872K | -10% |
| Total assets | DKK 17,3M | +3% |
| Equity | DKK 16,7M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -2 | -5 | -10 | -10 | -11 | -14 | -7 | -10 | -10 | -30 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -33 | -5 | -5 | -10 | -18 | -11 | -14 | -7 | -10 | -10 | -30 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -33 | -5 | -5 | -10 | -18 | -11 | -14 | -7 | -10 | -10 | -30 | -13 |
| Net financials | 2 | 5 | 90 | 1.222 | 4.018 | 4.953 | 500 | 353 | 773 | 1.142 | 4.428 | 1.046 | 931 |
| Profit before tax | -4 | -30 | 86 | 1.216 | 4.007 | 4.935 | 489 | 339 | 766 | 1.131 | 4.418 | 1.015 | 917 |
| Tax | -1 | -1 | -0 | -1 | -2 | -0 | 17 | 11 | 22 | 19 | 21 | 47 | 45 |
| Net profit | -3 | -30 | 86 | 1.217 | 4.010 | 4.936 | 472 | 328 | 744 | 1.112 | 4.398 | 968 | 872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 53 | 138 | 1.360 | 5.039 | 10.303 | 10.886 | 10.764 | 11.503 | 12.602 | 17.779 | 16.773 | 17.342 |
| Equity | 77 | 47 | 133 | 1.350 | 5.029 | 10.288 | 10.432 | 10.652 | 11.285 | 12.284 | 16.568 | 16.536 | 16.708 |
| Long-term debt | 0 | 0 | 0 | -2 | -4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 5 | 10 | 10 | 15 | 203 | 112 | 217 | 317 | 1.211 | 237 | 633 |
| Total debt | 6 | 6 | 5 | 10 | 10 | 15 | 203 | 112 | 217 | 317 | 1.211 | 237 | 633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|