| Revenue | DKK 629K | -22% |
| EBITDA | DKK 279K | +1% |
| Net profit | DKK -375K | +20% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 3,4M | +205% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 982 | 544 | 842 | 811 | 629 |
| Staff expenses | -436 | -472 | -430 | -536 | -350 |
| EBITDA | 545 | 72 | 412 | 275 | 279 |
| Depreciation & amort. | -130 | -280 | -164 | -177 | -222 |
| EBIT | 415 | -208 | 248 | 98 | 57 |
| Net financials | -282 | -260 | -232 | -566 | -497 |
| Profit before tax | 134 | -468 | 16 | -468 | -440 |
| Tax | -0 | -0 | -0 | -0 | -65 |
| Net profit | 134 | -468 | 16 | -468 | -375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.168 | 7.845 | 7.489 | 7.443 | 7.747 |
| Equity | -2.309 | -2.777 | -2.761 | -3.229 | 3.396 |
| Long-term debt | 2.701 | 2.579 | 2.452 | 3.930 | 4.137 |
| Short-term debt | 7.776 | 8.043 | 7.798 | 6.741 | 214 |
| Total debt | 10.477 | 10.622 | 10.250 | 10.672 | 4.351 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AE Founder | Founder | 2012 |
AH Founder | Founder | 2012 |
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HH Management | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Henriksen | Management | 0 companies |
| Anita Eskildsen | Founder | 0 companies |
| Anja Henriksen | Founder | 0 companies |
| Jens Henrik Hessellund Eskildsen | Chief Executive Officer | 0 companies |