| Revenue | — | — |
| EBITDA | DKK -129K | +1% |
| Net profit | DKK -544K | -159% |
| Total assets | DKK 5,5B | +0% |
| Equity | DKK 5,3B | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -132 | -44 | -250 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -132 | -802 | -250 | -130 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -132 | -802 | -250 | -130 | -129 |
| Net financials | -135 | 102 | -148.739 | -153.354 | -238.053 | 1.452 | -269 |
| Profit before tax | -135 | 102 | -148.871 | -153.398 | -238.303 | 1.322 | -398 |
| Tax | -3 | -5 | -2.658 | -2.441 | -1.163 | 1.532 | 146 |
| Net profit | -133 | 107 | -146.213 | -151.715 | -237.140 | -210 | -544 |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.797 | 3.964 | 4.225.802 | 3.961.848 | 5.522.802 | 5.524.563 | 5.526.269 |
| Equity | 1.035 | 1.138 | 998.185 | 852.265 | 5.276.227 | 5.276.018 | 5.275.474 |
| Long-term debt | 2.581 | 2.669 | 3.056.556 | 2.981.155 | 0 | 0 | 0 |
| Short-term debt | 181 | 157 | 171.061 | 128.428 | 246.575 | 248.545 | 250.795 |
| Total debt | 2.763 | 2.826 | 3.227.617 | 3.109.583 | 246.575 | 248.545 | 250.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NN Management | Management | 2019 | — | — |
JK Management | Management | 2014 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FH Management | Management | 2021 | — | — |
CF Management | Management | 2012 | — | — |
NN Management | Management | 2019 | — | — |
LM Management | Management | 2012 | — | — |
MM Management | Management | 2015 | — | — |
MC Management | Management | 2012 | — | — |
BR Management | Management | 2014 | — | — |
EM Management | Management | 2014 | — | — |
FW Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AI KEYEMDE 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Louis Woyton | Management | 0 companies |
| Per Erik Mikael Johansson | Chief Executive Officer | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Jannich Kiholm Lund | Management | 0 companies |
| Fergal O'Hannrachain | Chief Executive Officer | 0 companies |
| Fumihiko Hisamitsu | Management | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Lars Monrad-Gylling | Management | 0 companies |
| Morten Marc Hübbe | Management | 0 companies |
| Michael Christiansen | Management | 0 companies |
| Bret Richard Bolin | Management | 0 companies |
| Eva Merete Søfelde Berneke | Management | 0 companies |
| Frederic Wakeman | Management | 0 companies |
| Asako Aoyama | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Deputy Chairman | 0 companies |
| Léo Apotheker | Chairman | 0 companies |
| Megumi Yamamoto | Board of Directors | 0 companies |
| Daichi Iwata | Board of Directors | 0 companies |
| Thomas Alexander Lorenzo Weisman | Board of Directors | 0 companies |
| Toshiyuki Otake | Board of Directors | 0 companies |
| Tomonori Hira | Board of Directors | 0 companies |
| Masakazu Yamashina | Chairman | 0 companies |
| Tomoki Kubo | Board of Directors | 0 companies |
| Naoki Yoshida | Chairman | 0 companies |