| Revenue | DKK 0 | — |
| EBITDA | DKK -103K | +37% |
| Net profit | DKK 42K | -75% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 3,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 0 | — | — | — | — | — | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -23 | -38 | -36 | -40 | -42 | -36 | -143 | -154 | -162 | -213 | -155 | -163 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -23 | -38 | -36 | -40 | -42 | -36 | -143 | -154 | -162 | -213 | -155 | -163 | -103 |
| Net financials | 70 | 311 | 535 | 241 | 265 | 287 | -221 | 591 | 212 | 577 | -769 | 386 | 333 | 144 |
| Profit before tax | 7 | 288 | 497 | 206 | 225 | 245 | -257 | 447 | 59 | 415 | -981 | 231 | 170 | 42 |
| Tax | 10 | 76 | 132 | 58 | 53 | 54 | -0 | 43 | 12 | 96 | -2 | 0 | -0 | -0 |
| Net profit | -3 | 213 | 365 | 147 | 172 | 191 | -257 | 405 | 47 | 318 | -980 | 230 | 170 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.531 | 5.233 | 5.475 | 5.208 | 5.165 | 5.148 | 4.672 | 4.942 | 4.905 | 5.234 | 4.027 | 4.113 | 4.156 | 4.012 |
| Equity | 4.902 | 4.964 | 5.029 | 4.881 | 4.854 | 4.845 | 4.428 | 4.833 | 4.760 | 4.968 | 3.878 | 3.988 | 4.036 | 3.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 269 | 445 | 326 | 312 | 303 | 244 | 109 | 145 | 266 | 149 | 124 | 120 | 74 |
| Total debt | 630 | 269 | 445 | 326 | 312 | 303 | 244 | 109 | 145 | 266 | 149 | 124 | 120 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|