| Revenue | DKK 13,2M | +32% |
| EBITDA | DKK 5M | +86% |
| Net profit | DKK 4M | +107% |
| Total assets | DKK 12,5M | +14% |
| Equity | DKK 8,9M | +38% |
| Employees | 139 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.810 | 6.987 | 9.798 | 10.039 | 13.246 |
| Staff expenses | -7.969 | -7.843 | -6.709 | -7.352 | -7.403 |
| EBITDA | 841 | -856 | 3.089 | 2.687 | 5.002 |
| Depreciation & amort. | -756 | -472 | -415 | -400 | -466 |
| EBIT | 85 | -1.327 | 2.674 | 2.287 | 4.536 |
| Net financials | -141 | 29 | 46 | 203 | 555 |
| Profit before tax | -55 | -1.298 | 2.720 | 2.490 | 5.092 |
| Tax | 3 | -196 | 612 | 574 | 1.133 |
| Net profit | -59 | -1.103 | 2.108 | 1.916 | 3.958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.211 | 11.224 | 10.480 | 10.927 | 12.477 |
| Equity | 5.000 | 3.897 | 6.005 | 6.421 | 8.879 |
| Long-term debt | 187 | 365 | 892 | 940 | 1.025 |
| Short-term debt | 4.561 | 6.815 | 3.395 | 3.375 | 2.322 |
| Total debt | 4.748 | 7.179 | 4.287 | 4.316 | 3.347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Romario Skov Gottschalck | Management | 0 companies |
| Kelvin Valeur Thelin | Deputy Chairman | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |
| Morten Veje Andersen | Board of Directors | 0 companies |