| Revenue | DKK -40K | +27% |
| EBITDA | DKK -119K | -10% |
| Net profit | DKK -379K | -263% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK 2,3M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -8 | -8 | -8 | -8 | -13 | -10 | -13 | -11 | -17 | -31 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -79 |
| EBITDA | -13 | -7 | -8 | -8 | -8 | -8 | -13 | -10 | -13 | -11 | -17 | -108 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -8 | -8 | -8 | -8 | -13 | -10 | -13 | -11 | -17 | -108 | -119 |
| Net financials | 0 | 353 | 2.188 | 90 | 25 | 119 | 33 | 153 | 167 | 591 | -739 | 340 | -252 |
| Profit before tax | -13 | 346 | 2.180 | 82 | 17 | 110 | 20 | 143 | 155 | 580 | -756 | 232 | -370 |
| Tax | -0 | -0 | -0 | 16 | 4 | 24 | 5 | 33 | 37 | 127 | 5 | -0 | 9 |
| Net profit | -13 | 346 | 2.180 | 67 | 13 | 86 | 15 | 110 | 118 | 453 | -761 | 232 | -379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 420 | 2.600 | 2.682 | 2.699 | 2.809 | 2.809 | 2.922 | 3.035 | 3.574 | 2.705 | 2.947 | 2.333 |
| Equity | 67 | 412 | 2.592 | 2.659 | 2.672 | 2.758 | 2.773 | 2.882 | 3.000 | 3.453 | 2.692 | 2.824 | 2.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 23 | 27 | 51 | 36 | 40 | 35 | 121 | 13 | 123 | 13 |
| Total debt | 8 | 8 | 8 | 23 | 27 | 51 | 36 | 40 | 35 | 121 | 13 | 123 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|