| Revenue | DKK 875 | -115% |
| EBITDA | DKK 875 | +115% |
| Net profit | DKK 5M | +13% |
| Total assets | DKK 34M | +18% |
| Equity | DKK 30,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -4 | -8 | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | -4 | -8 | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | 1 |
| Depreciation & amort. | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -84 | -88 | -84 | -85 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | 1 |
| Net financials | -260 | 589 | 691 | 1.446 | 533 | 2.425 | 899 | 3.359 | 2.865 | 5.603 | 4.824 | 5.111 | 5.552 |
| Profit before tax | -179 | 505 | 603 | 1.362 | 448 | 2.420 | 893 | 3.354 | 2.860 | 5.597 | 4.818 | 5.105 | 5.553 |
| Tax | 20 | 37 | 27 | 127 | 115 | 137 | -210 | 277 | 137 | 845 | 359 | 708 | 584 |
| Net profit | -199 | 468 | 577 | 1.235 | 334 | 2.282 | 1.102 | 3.076 | 2.722 | 4.753 | 4.459 | 4.397 | 4.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.898 | 0 | 0 | 5.279 | 5.768 | 9.587 | 10.746 | 12.734 | 16.677 | 20.698 | 24.562 | 28.763 | 33.971 |
| Equity | 2.777 | 0 | 0 | 4.906 | 5.179 | 7.415 | 8.517 | 11.593 | 14.316 | 19.009 | 22.605 | 26.752 | 30.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 0 | 0 | 320 | 553 | 2.154 | 2.229 | 1.141 | 2.362 | 1.689 | 1.957 | 2.011 | 3.251 |
| Total debt | -1 | 0 | 0 | 320 | 553 | 2.154 | 2.229 | 1.141 | 2.362 | 1.689 | 1.957 | 2.011 | 3.251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|