| Revenue | DKK -229K | -22% |
| EBITDA | DKK -229K | +22% |
| Net profit | DKK 1,2M | +64% |
| Total assets | DKK 16,7M | +12% |
| Equity | DKK 15,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | — | — | -18 | -51 | -18 | -40 | -23 | -26 | -23 | -47 | -294 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 0 | 0 | -18 | -51 | -18 | -40 | -23 | -26 | -23 | -47 | -294 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 0 | 0 | -18 | -51 | -18 | -40 | -23 | -26 | -23 | -47 | -294 | -229 |
| Net financials | -815 | 0 | 0 | 16.492 | 1.067 | 769 | -723 | 2.150 | 1.008 | 1.448 | -2.392 | 1.331 | 1.804 |
| Profit before tax | -769 | 0 | 0 | 16.474 | 1.016 | 751 | -763 | 2.127 | 982 | 1.424 | -2.440 | 1.037 | 1.576 |
| Tax | -0 | -0 | -0 | -0 | 206 | 166 | -168 | 471 | 216 | 315 | -537 | 285 | 346 |
| Net profit | -769 | 0 | 0 | 16.474 | 810 | 585 | -595 | 1.656 | 766 | 1.109 | -1.903 | 752 | 1.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 0 | 0 | 0 | 17.938 | 14.929 | 13.620 | 15.239 | 15.612 | 16.523 | 13.928 | 14.962 | 16.734 |
| Equity | 849 | 0 | 0 | 0 | 17.793 | 14.878 | 13.583 | 14.989 | 15.555 | 16.315 | 13.911 | 14.313 | 15.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -581 | 0 | 0 | 0 | 145 | 51 | 37 | 250 | 56 | 208 | 16 | 649 | 1.641 |
| Total debt | -581 | 0 | 0 | 0 | 145 | 51 | 37 | 250 | 56 | 208 | 16 | 649 | 1.641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|