| Revenue | DKK 2,2M | -40% |
| EBITDA | DKK -2,4M | +29% |
| Net profit | DKK -5,4M | +6% |
| Total assets | DKK 13,7M | -8% |
| Equity | DKK 4,6M | -8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 213 | -909 | 3.479 | 3.654 | 2.201 |
| Staff expenses | -191 | -247 | -5.178 | -4.860 | -4.614 |
| EBITDA | 22 | -1.156 | -4.036 | -3.379 | -2.413 |
| Depreciation & amort. | -0 | -109 | -3.850 | -4.313 | -4.138 |
| EBIT | 22 | -1.266 | -7.885 | -7.693 | -6.551 |
| Net financials | -2 | -57 | -4.078 | -2.352 | -312 |
| Profit before tax | 19 | -1.322 | -9.627 | -7.872 | -6.863 |
| Tax | 22 | 10 | -0 | -2.118 | -1.470 |
| Net profit | -3 | -1.333 | -9.627 | -5.754 | -5.393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 385 | 11.294 | 13.153 | 14.878 | 13.672 |
| Equity | 70 | -1.262 | -10.889 | 4.998 | 4.605 |
| Long-term debt | 0 | 10.442 | 0 | 0 | 0 |
| Short-term debt | 315 | 2.114 | 24.043 | 9.880 | 9.067 |
| Total debt | 315 | 12.556 | 24.043 | 9.880 | 9.067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
GL Management | Management | 2012 – 2020 |
HT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MB Management | Management | 2023 – 2026 |
BH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Lau Rentius | Management | 0 companies |
| Helle Tingberg | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Bo Hjorth Paarup | Chief Executive Officer | 0 companies |
| Lars Kristensen | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Anja Toftegaard Kristensen | Board of Directors | 0 companies |
| Brian Lyscarz | Board of Directors | 0 companies |
| Peter Høpfner | Deputy Chairman | 0 companies |
| Søren Grunnet Løvenlund | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Bente Brydegaard Johansen | Board of Directors | 0 companies |
| Tage Sand | Board of Directors | 0 companies |