| Revenue | DKK -19K | -10% |
| EBITDA | DKK -19K | +10% |
| Net profit | DKK -7K | -122% |
| Total assets | DKK 877K | -68% |
| Equity | DKK 519K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -6 | -47 | -17 | -18 | -23 | -26 | -24 | -15 | -15 | -15 | -19 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -6 | -47 | -17 | -18 | -23 | -26 | -24 | -15 | -15 | -15 | -19 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -6 | -47 | -17 | -18 | -23 | -26 | -24 | -15 | -15 | -15 | -19 | -21 | -19 |
| Net financials | -815 | 679 | 2.168 | -132 | 102 | 105 | -52 | 151 | 77 | 91 | -75 | 80 | 60 | 11 |
| Profit before tax | -769 | 673 | 2.121 | -149 | 84 | 82 | -28 | 127 | 62 | 76 | -90 | 61 | 39 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 31 | 7 | 23 | -0 | -6 | 8 | -2 |
| Net profit | -769 | 673 | 2.121 | -149 | 84 | 82 | -53 | 96 | 55 | 53 | -90 | 68 | 30 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 0 | 3.251 | 3.004 | 2.617 | 2.559 | 2.159 | 2.145 | 2.098 | 2.040 | 1.876 | 1.824 | 2.734 | 877 |
| Equity | 849 | 0 | 3.246 | 2.999 | 2.612 | 2.554 | 2.151 | 2.139 | 2.083 | 2.022 | 1.818 | 1.767 | 1.676 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -581 | 0 | 5 | 5 | 5 | 5 | 8 | 7 | 16 | 18 | 59 | 57 | 1.059 | 358 |
| Total debt | -581 | 0 | 5 | 5 | 5 | 5 | 8 | 7 | 16 | 18 | 59 | 57 | 1.059 | 358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|