| Revenue | DKK 21,6M | +39% |
| EBITDA | DKK 18M | +60% |
| Net profit | DKK 9,6M | +92% |
| Total assets | DKK 42M | -1% |
| Equity | DKK 22,9M | +25% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | -2.059 | 268 | -2.932 | -694 | -7.402 | 2.486 | 6.834 | 36.732 | 19.419 | 15.536 | 21.611 |
| Staff expenses | -1.026 | -2.495 | -2.334 | -2.223 | -1.600 | -3.126 | -5.598 | -5.353 | -5.899 | -5.104 | -4.295 | -3.646 |
| EBITDA | -496 | -4.555 | -2.065 | -5.155 | -2.294 | -12.330 | -3.672 | 1.481 | 30.832 | 14.315 | 11.240 | 17.965 |
| Depreciation & amort. | -141 | -351 | -443 | -1.128 | -1.808 | -3.810 | -8.702 | -5.261 | -5.064 | -5.869 | -3.345 | -4.547 |
| EBIT | -637 | -4.905 | -2.508 | -6.283 | -4.102 | -16.140 | -12.374 | -3.780 | 25.768 | 8.446 | 7.895 | 13.418 |
| Net financials | -40 | -0 | -330 | -740 | -1.245 | -156 | -1.176 | -2.623 | -2.122 | 643 | -1.562 | -1.205 |
| Profit before tax | -676 | -4.905 | -2.838 | -7.023 | -5.347 | -16.296 | -13.555 | -6.402 | 23.647 | 9.089 | 6.333 | 12.213 |
| Tax | -158 | -1.146 | -562 | -1.484 | -1.174 | -3.219 | -2.879 | -1.616 | 5.374 | 1.819 | 1.323 | 2.610 |
| Net profit | -518 | -3.759 | -2.276 | -5.539 | -4.173 | -13.077 | -10.676 | -4.786 | 18.273 | 7.270 | 5.010 | 9.603 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.273 | 2.411 | 8.852 | 13.113 | 24.059 | 34.915 | 36.965 | 34.709 | 35.159 | 35.098 | 42.561 | 41.953 |
| Equity | -438 | 1.455 | 1.475 | 437 | -3.737 | 3.186 | -7.490 | -12.276 | 5.997 | 13.267 | 18.276 | 22.880 |
| Long-term debt | 0 | 0 | 0 | 3.396 | 2.543 | 2.881 | 3.137 | 473 | 253 | 0 | 0 | 0 |
| Short-term debt | 4.711 | 956 | 7.376 | 9.281 | 25.253 | 28.847 | 41.318 | 46.512 | 28.910 | 21.831 | 21.800 | 16.243 |
| Total debt | 4.711 | 956 | 7.376 | 12.677 | 27.796 | 31.729 | 44.455 | 46.985 | 29.162 | 21.831 | 21.800 | 16.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIXELZ ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ladefoged | Chief Executive Officer | 0 companies |
| Thomas Gjedbo Kragelund | Chief Executive Officer | 0 companies |