| Revenue | DKK 1,4M | -51% |
| EBITDA | DKK -196K | -1863% |
| Net profit | DKK -200K | -3734% |
| Total assets | DKK 14K | -95% |
| Equity | DKK -253K | -874% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 250 | 813 | 1.913 | 2.858 | 1.404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 5 | -65 | 11 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 5 | -65 | 11 | -196 |
| Net financials | 0 | 0 | -2 | -6 | -4 |
| Profit before tax | 2 | 5 | -67 | 6 | -200 |
| Tax | 0 | 1 | -0 | -0 | -0 |
| Net profit | 1 | 4 | -67 | 6 | -200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 194 | 221 | 185 | 304 | 14 |
| Equity | 145 | 144 | -49 | -26 | -253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 78 | 199 | 329 | 267 |
| Total debt | 48 | 78 | 199 | 329 | 267 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ME Management | Management | 2018 – 2019 |
CB Unofficial title | Unofficial title | 2019 – 2019 |
MS Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Egede Harboe | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Mads Skov Frederiksen | Chief Executive Officer | 0 companies |
| Frederik Navne Boesgaard | Board of Directors | 0 companies |