| Revenue | DKK -19K | -42% |
| EBITDA | DKK -19K | +42% |
| Net profit | DKK 357,8M | +582% |
| Total assets | DKK 1,5M | -98% |
| Equity | DKK 1,4M | -98% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -25 | -22 | -22 | -20 | -20 | -26 | -27 | -27 | -33 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -25 | -22 | -22 | -20 | -20 | -26 | -27 | -27 | -33 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -25 | -22 | -22 | -20 | -20 | -26 | -27 | -27 | -33 | -19 |
| Net financials | 9.313 | 10.918 | 12.264 | 17.355 | 15.074 | 19.406 | 18.339 | 21.678 | 31.649 | 52.760 | 357.874 |
| Profit before tax | 9.283 | 10.892 | 12.242 | 17.333 | 15.054 | 19.386 | 18.313 | 21.651 | 31.622 | 52.727 | 357.855 |
| Tax | -12 | -1.433 | -39 | -5 | -4 | -5 | 10 | -7 | -200 | 241 | 6 |
| Net profit | 9.295 | 12.326 | 12.281 | 17.338 | 15.058 | 19.391 | 18.304 | 21.658 | 31.822 | 52.486 | 357.849 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.725 | 39.444 | 36.716 | 34.910 | 36.125 | 28.034 | 32.667 | 43.122 | 48.158 | 67.278 | 1.451 |
| Equity | 19.102 | 23.595 | 35.879 | 34.374 | 35.424 | 26.798 | 31.093 | 36.866 | 47.206 | 67.001 | 1.427 |
| Long-term debt | 18.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.052 | 15.848 | 836 | 536 | 701 | 1.237 | 1.574 | 6.256 | 952 | 277 | 25 |
| Total debt | 23.624 | 15.848 | 836 | 536 | 701 | 1.237 | 1.574 | 6.256 | 952 | 277 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSLETTEN ApS | Company | 10.0% | 10.0% | 2012 |
PLS VANTINGE ApS | Company | 33.3% | 33.3% | 2012 |
CBJ VANTINGE ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brogaard Jensen | Management | 0 companies |
| Per Leth Sørensen | Chairman | 0 companies |
| Thomas Lægdsmand Ågren | Board of Directors | 0 companies |