| Revenue | DKK 19,1M | +101% |
| EBITDA | DKK 15,1M | +60% |
| Net profit | DKK 8,5M | +111% |
| Total assets | DKK 104,1M | -8% |
| Equity | DKK 68,9M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -908 | -380 | -442 | 323 | 145 | -17 | -41 | -59 | 6.248 | 8.519 | 9.491 | 19.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -908 | -380 | -442 | 323 | 145 | -17 | -41 | -59 | 6.248 | 8.519 | 9.491 | 15.148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.167 | -2.890 | -2.890 | -2.784 |
| EBIT | -908 | -380 | -442 | 323 | 145 | -17 | -41 | -59 | 4.081 | 5.629 | 6.602 | 12.365 |
| Net financials | 0 | -1 | 7 | -105 | -22 | 66 | -1.602 | -3.446 | -3.018 | 3.139 | -2.178 | -1.952 |
| Profit before tax | -908 | -381 | -435 | 218 | 123 | 49 | -1.643 | -3.504 | 1.063 | 8.768 | 4.423 | 10.413 |
| Tax | -227 | -93 | -102 | 48 | 27 | 11 | -361 | -771 | -756 | 1.186 | 417 | 1.957 |
| Net profit | -681 | -288 | -333 | 170 | 96 | 38 | -1.281 | -2.733 | 1.819 | 7.582 | 4.007 | 8.456 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.348 | 1.075 | 1.246 | 8.577 | 1.726 | 1.647 | 62.408 | 111.801 | 122.496 | 121.169 | 112.919 | 104.127 |
| Equity | 1.319 | 1.031 | 698 | 868 | 964 | 1.002 | 1.765 | -3.012 | 48.807 | 56.390 | 60.397 | 68.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 621 | 11 | 0 | 0 | 43.410 | 36.737 | 35.627 | 1.000 |
| Short-term debt | 29 | 44 | 548 | 7.116 | 141 | 634 | 60.293 | 114.144 | 23.897 | 17.653 | 3.659 | 18.321 |
| Total debt | 29 | 44 | 548 | 7.116 | 762 | 645 | 60.293 | 114.144 | 67.306 | 54.390 | 39.286 | 19.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JØ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANN BIRGITTE OG NIELS ØRSKOV CHRISTENSENS FAMILIEFOND | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Ørskov | Chief Executive Officer | 0 companies |
| Jess Abildskou | Chief Executive Officer | 0 companies |
| Jeppe Ørskov | Management | 0 companies |
| Niels Ørskov | Chairman | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |