| Revenue | DKK -68K | +0% |
| EBITDA | DKK -68K | +0% |
| Net profit | DKK 6,4M | +251% |
| Total assets | DKK 31,3M | -5% |
| Equity | DKK 25,1M | +34% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -53 | 16 | -9 | -21 | -131 | -69 | -63 | -51 | -89 | -68 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -53 | 211 | -9 | -21 | -131 | -69 | -63 | -51 | -89 | -68 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -53 | 211 | -9 | -21 | -131 | -69 | -63 | -51 | -89 | -68 | -68 |
| Net financials | 145 | 112 | 1.262 | 1.184 | 1.725 | 948 | 3.138 | 1.133 | 12.713 | -3.042 | -863 | 1.893 | 6.498 |
| Profit before tax | 133 | 101 | 1.209 | 1.395 | 1.716 | 927 | 3.006 | 1.064 | 12.650 | -3.093 | -952 | 1.825 | 6.430 |
| Tax | -0 | -0 | -0 | 97 | 97 | -322 | 364 | 234 | 138 | -0 | 13 | -0 | 16 |
| Net profit | 133 | 101 | 1.209 | 1.298 | 1.619 | 1.249 | 2.642 | 830 | 12.512 | -3.093 | -965 | 1.825 | 6.414 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.051 | 3.280 | 4.350 | 4.970 | 5.948 | 6.463 | 9.128 | 9.098 | 27.428 | 24.246 | 30.238 | 32.977 | 31.267 |
| Equity | 213 | 315 | 1.474 | 2.771 | 4.390 | 5.586 | 8.174 | 8.749 | 21.204 | 18.053 | 17.030 | 18.794 | 25.141 |
| Long-term debt | 2.831 | 2.959 | 2.870 | 2.191 | 1.549 | 868 | 921 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 8 | 9 | 9 | 32 | 350 | 6.223 | 6.192 | 13.208 | 14.183 | 6.126 |
| Total debt | 2.837 | 2.965 | 2.876 | 2.199 | 1.558 | 877 | 954 | 350 | 6.223 | 6.192 | 13.208 | 14.183 | 6.126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|