| Revenue | DKK 688K | -17% |
| EBITDA | DKK 688K | -17% |
| Net profit | DKK 305K | -82% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 3,9M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 53 | 52 | 61 | 49 | 97 | 73 | 48 | 53 | 716 | 833 | 688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 53 | 52 | 61 | 49 | 97 | 73 | 48 | 53 | 716 | 833 | 688 |
| Depreciation & amort. | -0 | -0 | -44 | -44 | -44 | -44 | -48 | -50 | -50 | -50 | -191 | -250 | -250 |
| EBIT | -9 | -6 | 9 | 8 | 17 | 5 | 49 | 23 | -2 | 3 | 524 | 583 | 438 |
| Net financials | 40 | 215 | 342 | 191 | 191 | 292 | 367 | 449 | 452 | 368 | 332 | 1.125 | -40 |
| Profit before tax | 30 | 209 | 351 | 199 | 208 | 298 | 416 | 472 | 450 | 371 | 856 | 1.708 | 398 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 7 | 3 | -17 | -33 | 7 | 93 |
| Net profit | 30 | 209 | 351 | 199 | 208 | 298 | 416 | 465 | 447 | 388 | 890 | 1.702 | 305 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 947 | 1.446 | 1.411 | 1.366 | 1.315 | 2.120 | 1.928 | 1.751 | 7.638 | 7.440 | 8.535 | 8.691 |
| Equity | 110 | 319 | 461 | 661 | 394 | 692 | 1.007 | 1.423 | 1.735 | 2.123 | 3.013 | 4.714 | 3.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 628 | 984 | 750 | 972 | 623 | 1.112 | 498 | 6 | 5.515 | 4.427 | 3.821 | 4.713 |
| Total debt | 771 | 628 | 984 | 750 | 972 | 623 | 1.112 | 498 | 6 | 5.515 | 4.427 | 3.821 | 4.713 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|