| Revenue | DKK 684K | +1% |
| EBITDA | DKK 684K | +1% |
| Net profit | DKK 300K | +6% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK 3,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 547 | 557 | 549 | 566 | 569 | 567 | 547 | 583 | 584 | 604 | 675 | 684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 810 | 547 | 557 | 549 | 566 | 569 | 567 | 547 | 583 | 584 | 604 | 675 | 684 |
| Depreciation & amort. | -154 | -153 | -153 | -153 | -153 | -153 | -153 | -153 | -153 | -153 | -153 | -153 | -153 |
| EBIT | 656 | 395 | 404 | 396 | 414 | 416 | 414 | 394 | 431 | 431 | 451 | 522 | 531 |
| Net financials | -577 | -281 | -273 | -263 | -356 | -157 | -145 | -254 | -112 | -110 | -109 | -114 | -100 |
| Profit before tax | 79 | 113 | 131 | 133 | 57 | 259 | 269 | 140 | 319 | 321 | 342 | 408 | 431 |
| Tax | 71 | 69 | 70 | 67 | 46 | 91 | 93 | 65 | 104 | 104 | 110 | 126 | 131 |
| Net profit | 8 | 44 | 61 | 66 | 11 | 168 | 176 | 75 | 215 | 216 | 232 | 283 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.081 | 8.863 | 8.752 | 8.568 | 8.487 | 8.403 | 8.233 | 7.957 | 8.073 | 8.109 | 8.212 | 8.466 | 8.704 |
| Equity | 2.673 | 2.717 | 2.777 | 2.843 | 2.854 | 3.023 | 3.199 | 2.574 | 2.789 | 3.005 | 3.237 | 3.520 | 3.821 |
| Long-term debt | 5.414 | 5.213 | 5.012 | 4.797 | 4.621 | 4.337 | 4.049 | 4.701 | 4.481 | 4.258 | 4.034 | 3.807 | 3.579 |
| Short-term debt | 995 | 933 | 963 | 928 | 1.011 | 1.043 | 986 | 682 | 803 | 845 | 941 | 1.139 | 1.305 |
| Total debt | 6.408 | 6.147 | 5.975 | 5.725 | 5.632 | 5.380 | 5.034 | 5.383 | 5.284 | 5.104 | 4.974 | 4.946 | 4.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NINN-HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Hvirvil Holding ApS | Company | 50.0% | 50.0% | 2015 |
FJERRING HOLDING ApS 3 | Company | 10.0% | 10.0% | 2012 |
ALKIR Holding ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Krogh Dreijer | Management | 0 companies |
| Christian Ninn-Hansen | Chief Executive Officer | 0 companies |
| Poul Arne Andersen | Management | 0 companies |