| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK 143K | -70% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 235 | -116 | 305 | -186 | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 230 | -127 | 297 | -197 | 158 | -94 | 1.432 | -93 | -255 | 150 | 438 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 230 | -127 | 297 | -197 | 158 | -94 | 1.432 | -93 | -255 | 150 | 438 | -8 |
| Net financials | -30 | 188 | -127 | 295 | -196 | 145 | 3 | 1.411 | -132 | -229 | 173 | 479 | 149 |
| Profit before tax | -35 | 183 | -137 | 288 | -207 | 140 | 1 | 1.411 | -135 | -231 | 213 | 479 | 143 |
| Tax | -1 | -3 | -5 | -4 | -5 | -5 | 21 | 10 | -0 | -0 | -0 | 10 | -0 |
| Net profit | -34 | 186 | -133 | 291 | -202 | 145 | -19 | 1.402 | -135 | -231 | 213 | 469 | 143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 506 | 394 | 699 | 513 | 681 | 687 | 2.003 | 1.759 | 1.519 | 1.738 | 2.208 | 2.308 |
| Equity | 126 | 312 | 179 | 471 | 268 | 414 | 394 | 1.796 | 1.661 | 1.429 | 1.643 | 2.112 | 2.255 |
| Long-term debt | 0 | 140 | 105 | 70 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 54 | 110 | 159 | 210 | 268 | 293 | 208 | 98 | 90 | 95 | 96 | 53 |
| Total debt | 5 | 194 | 215 | 229 | 245 | 268 | 293 | 208 | 98 | 90 | 95 | 96 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|