| Revenue | DKK 5,4M | -21% |
| EBITDA | DKK 1,6M | +283% |
| Net profit | DKK 1,2M | +326% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 1,7M | +118% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.808 | 4.941 | 5.102 | 6.578 | 6.780 | 5.362 |
| Staff expenses | -1.201 | -4.242 | -3.996 | -4.621 | -6.372 | -3.797 |
| EBITDA | 2.607 | 700 | 1.107 | 1.958 | 408 | 1.565 |
| Depreciation & amort. | 4 | -42 | -58 | -54 | -16 | -0 |
| EBIT | 2.602 | 658 | 1.049 | 1.904 | 392 | 1.565 |
| Net financials | 1 | 16 | -42 | -5 | -12 | 13 |
| Profit before tax | 2.603 | 674 | 1.006 | 1.899 | 380 | 1.578 |
| Tax | 655 | 179 | 239 | 427 | 95 | 365 |
| Net profit | 1.948 | 495 | 768 | 1.472 | 285 | 1.212 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 3.487 | 4.039 | 4.631 | 4.217 | 4.194 |
| Equity | — | 1.495 | 1.963 | 1.972 | 785 | 1.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.992 | 2.076 | 2.655 | 3.432 | 2.481 |
| Total debt | 0 | 1.992 | 2.076 | 2.655 | 3.432 | 2.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4P MANAGEMENT ApS | Company | 100.0% | 100.0% | 2018 |
Rønnebu Holding ApS | Company | 50.0% | 50.0% | 2016 |
DANIA CONSULTING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Tobias Bøggild-Damkvist | Chief Executive Officer | 0 companies |
| Martin Pagh Kohl | Chief Executive Officer | 0 companies |
| Andreas Schroll | Management | 0 companies |
| Helle Ulrichsen | Board of Directors | 0 companies |
| Camilla Sternberg | Chairman | 0 companies |
| Bjarne Kohl | Chairman | 0 companies |
| Erik Schroll | Board of Directors | 0 companies |