| Revenue | DKK 4,1M | +15% |
| EBITDA | DKK 1,5M | +41% |
| Net profit | DKK 1,3M | +36% |
| Total assets | DKK 6,1M | +15% |
| Equity | DKK 3,3M | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 100 | 238 | 1.145 | 1.232 | 2.332 | 2.859 | 2.826 | 3.530 | 3.242 | 3.988 | 3.545 | 4.085 |
| Staff expenses | -0 | -569 | -1.080 | -1.083 | -1.105 | -1.158 | -1.325 | -1.378 | -1.379 | -1.429 | -1.559 | -1.575 | -1.697 |
| EBITDA | 0 | -1.085 | -2.169 | -714 | -198 | 836 | 942 | 1.131 | 1.612 | 1.375 | 1.965 | 1.087 | 1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -2 | -0 | -0 | -0 |
| EBIT | 0 | -1.085 | -2.169 | -714 | -198 | 836 | 937 | 1.124 | 1.605 | 1.373 | 1.965 | 1.087 | 1.529 |
| Net financials | 0 | 6 | -1 | -7 | -24 | -32 | 65 | 68 | 5 | 77 | 203 | 168 | 169 |
| Profit before tax | 0 | -1.079 | -2.170 | -721 | -222 | 804 | 1.002 | 1.192 | 1.610 | 1.450 | 2.168 | 1.255 | 1.698 |
| Tax | -0 | -0 | -0 | -0 | -352 | -0 | -0 | 67 | 364 | 308 | 479 | 279 | 375 |
| Net profit | 0 | -1.079 | -2.170 | -721 | 130 | 804 | 1.002 | 1.125 | 1.246 | 1.142 | 1.689 | 976 | 1.323 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 9.417 | 7.028 | 6.237 | 6.673 | 7.805 | 9.447 | 4.985 | 5.295 | 5.701 | 5.855 | 5.298 | 6.090 |
| Equity | 80 | 8.896 | 6.726 | 6.005 | 5.959 | 6.762 | 7.764 | 2.889 | 3.135 | 3.077 | 3.666 | 2.953 | 3.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 521 | 302 | 232 | 714 | 1.043 | 1.683 | 2.096 | 2.160 | 2.624 | 2.189 | 2.345 | 2.790 |
| Total debt | 0 | 521 | 302 | 232 | 714 | 1.043 | 1.683 | 2.096 | 2.160 | 2.624 | 2.189 | 2.345 | 2.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2012 | — | — |
HB Management | Management | 2012 | — | — |
JØ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
VP SECURITIES A/S | Company | 50.0% | 50.0% | 2014 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Arenander | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Bernhard Lind | Management | 0 companies |
| Jo Øivind Forfang | Management | 0 companies |
| Birger Henrik Schmidt | Board of Directors | 0 companies |
| Niels Olsen | Board of Directors | 0 companies |
| Karsten Sivebæk Knudsen | Chairman | 0 companies |
| Ragnar Sjoner | Chairman | 0 companies |
| Cato Andreas Holmsen | Chairman | 0 companies |
| Jo Øivind Forfang | Chairman | 0 companies |
| Robert Christoffer Andersson | Board of Directors | 0 companies |
| Per-Anders Wien | Board of Directors | 0 companies |