| Revenue | DKK 468K | +45% |
| EBITDA | DKK -130K | -504% |
| Net profit | DKK -120K | -563% |
| Total assets | DKK 345K | -21% |
| Equity | DKK 42K | -74% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.725 | 3.959 | 3.041 | 3.355 | 3.701 | 3.339 | 2.120 | 679 | 413 | 508 | 323 | 468 |
| Staff expenses | -2.269 | -3.281 | -2.683 | -2.659 | -2.789 | -2.558 | -1.521 | -868 | -228 | -327 | -291 | -598 |
| EBITDA | 456 | 677 | 358 | 696 | 913 | 781 | 598 | -189 | 185 | 181 | 32 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -3 | -0 | -0 |
| EBIT | 456 | 677 | 358 | 696 | 913 | 780 | 594 | -193 | 180 | 178 | 32 | -130 |
| Net financials | -8 | -21 | -17 | -14 | -14 | -17 | -21 | -10 | -2 | -2 | 0 | 9 |
| Profit before tax | 448 | 656 | 341 | 681 | 899 | 763 | 573 | -203 | 178 | 176 | 32 | -120 |
| Tax | 126 | 180 | 88 | 154 | 202 | 172 | 136 | -37 | 40 | 46 | 6 | -0 |
| Net profit | 322 | 476 | 254 | 527 | 697 | 591 | 437 | -166 | 138 | 130 | 26 | -120 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.143 | 1.613 | 1.218 | 1.617 | 1.910 | 1.673 | 1.298 | 540 | 304 | 425 | 434 | 345 |
| Equity | 402 | 578 | 332 | 609 | 779 | 695 | 532 | -86 | 52 | 146 | 163 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 1.035 | 887 | 1.009 | 1.131 | 977 | 765 | 625 | 250 | 279 | 271 | 302 |
| Total debt | 741 | 1.035 | 887 | 1.009 | 1.131 | 977 | 765 | 625 | 250 | 279 | 271 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN BASSE ApS | Company | 100.0% | 100.0% | 2017 |
The Lifted Partners A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Heegaard | Management | 0 companies |
| Martin Basse | Chief Executive Officer | 0 companies |
| Peter Smedegaard | Management | 0 companies |