| Revenue | DKK 206K | +12% |
| EBITDA | DKK 206K | +12% |
| Net profit | DKK 69K | +14% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 344K | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 288 | 45 | 38 | 70 | 74 | 41 | 46 | 42 | 20 | -1 | 184 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 227 | 45 | 39 | 70 | 90 | 41 | 46 | 42 | 2 | -1 | 184 | 206 |
| Depreciation & amort. | -19 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -31 |
| EBIT | -22 | 222 | 45 | 39 | 70 | 90 | 41 | 46 | 42 | 2 | -1 | 160 | 176 |
| Net financials | -31 | -49 | -29 | -18 | -23 | -24 | -15 | -4 | -5 | -16 | -2 | -83 | -88 |
| Profit before tax | -53 | 172 | 17 | 19 | 48 | 66 | 26 | 42 | 37 | -13 | -3 | 77 | 88 |
| Tax | -0 | 28 | 2 | -2 | -0 | 9 | 6 | 10 | 8 | -14 | -1 | 17 | 19 |
| Net profit | -53 | 144 | 15 | 21 | 48 | 57 | 20 | 32 | 29 | 1 | -3 | 60 | 69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.209 | 1.207 | 1.252 | 1.250 | 1.313 | 1.313 | 1.309 | 1.312 | 411 | 308 | 1.591 | 1.656 |
| Equity | 64 | 171 | 156 | 177 | 225 | 282 | 338 | 370 | 398 | 285 | 282 | 275 | 344 |
| Long-term debt | 914 | 876 | 822 | 781 | 741 | 700 | 658 | 614 | 580 | 17 | 0 | 1.193 | 1.143 |
| Short-term debt | 0 | 133 | 199 | 266 | 256 | 300 | 285 | 293 | 302 | 109 | 25 | 118 | 162 |
| Total debt | 914 | 1.009 | 1.021 | 1.047 | 997 | 1.000 | 943 | 907 | 882 | 126 | 25 | 1.311 | 1.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Harsdal | Chief Executive Officer | 0 companies |