| Revenue | DKK -19K | +207% |
| EBITDA | DKK -19K | -207% |
| Net profit | DKK -19K | -266% |
| Total assets | DKK 880K | +3% |
| Equity | DKK 299K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -144 | -110 | 91 | -136 | -11 | 507 | -35 | 110 | -51 | 45 | 626 | -6 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -444 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -110 | 91 | -136 | -11 | 63 | -35 | 110 | -51 | 45 | 626 | -6 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -110 | 91 | -136 | -11 | 63 | -35 | 110 | -51 | 45 | 626 | -6 | -19 |
| Net financials | -2 | -11 | -0 | -17 | 0 | -1 | 3 | -0 | -0 | -0 | 31 | 1 | 0 |
| Profit before tax | -147 | -121 | 90 | -153 | -11 | 62 | -32 | 110 | -51 | 45 | 657 | -5 | -19 |
| Tax | -35 | -20 | 25 | -26 | -0 | 19 | -0 | 24 | -0 | -0 | 124 | -0 | -0 |
| Net profit | -112 | -101 | 65 | -127 | -11 | 43 | -32 | 86 | -51 | 45 | 533 | -5 | -19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 119 | 430 | 123 | 79 | 317 | 202 | 272 | 286 | 274 | 1.066 | 856 | 880 |
| Equity | -32 | -133 | -68 | -195 | -205 | -162 | -232 | -146 | -197 | -209 | 324 | 318 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 252 | 497 | 317 | 284 | 479 | 434 | 418 | 484 | 483 | 742 | 537 | 581 |
| Total debt | 67 | 252 | 497 | 317 | 284 | 479 | 434 | 418 | 484 | 483 | 742 | 537 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|