| Revenue | DKK -8K | +28% |
| EBITDA | DKK -8K | -28% |
| Net profit | DKK 46K | -63% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 909K | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -12 | -10 | -4 | -4 | -4 | -9 | -3 | -6 | -5 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -12 | -10 | -4 | -4 | -4 | -9 | -3 | -6 | -5 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -12 | -10 | -4 | -4 | -4 | -9 | -3 | -6 | -5 | -6 | -6 | -8 |
| Net financials | 38 | 183 | 109 | -6 | -66 | 80 | -509 | 671 | 80 | 82 | 137 | 131 | 53 |
| Profit before tax | -13 | 170 | 99 | -10 | -70 | 77 | -518 | 668 | 74 | 77 | 131 | 125 | 46 |
| Tax | -2 | -6 | -2 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 177 | 101 | -20 | -70 | 77 | -518 | 668 | 74 | 77 | 131 | 125 | 46 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 1.004 | 1.228 | 1.171 | 1.128 | 1.080 | 386 | 1.073 | 1.074 | 1.075 | 1.073 | 1.073 | 1.082 |
| Equity | 299 | 476 | 577 | 507 | 387 | 464 | -162 | 506 | 580 | 606 | 737 | 863 | 909 |
| Long-term debt | 0 | 0 | 0 | 647 | 704 | 613 | 537 | 558 | 446 | 349 | 222 | 106 | 69 |
| Short-term debt | 21 | 528 | 651 | 17 | 37 | 3 | 12 | 9 | 48 | 120 | 114 | 105 | 105 |
| Total debt | 21 | 528 | 651 | 664 | 741 | 617 | 549 | 568 | 494 | 469 | 336 | 211 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|