| Revenue | DKK 484K | -31% |
| EBITDA | DKK 484K | -31% |
| Net profit | DKK 104K | -76% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 860K | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 208 | 202 | 213 | 197 | 292 | 17 | -69 | -88 | -217 | 380 | 698 | 484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 208 | 202 | 213 | 197 | 292 | 17 | -67 | -88 | -217 | 380 | 698 | 484 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -69 | -192 | -206 | -298 |
| EBIT | 201 | 199 | 193 | 204 | 189 | 283 | 17 | -67 | -88 | -286 | 188 | 492 | 186 |
| Net financials | -135 | -83 | -77 | -73 | -76 | -64 | -100 | -1 | -2 | -30 | -35 | -44 | -46 |
| Profit before tax | 65 | 116 | 116 | 131 | 112 | 219 | -83 | -68 | -90 | -317 | 153 | 448 | 140 |
| Tax | 15 | 28 | 27 | 29 | 25 | 48 | 10 | -0 | -0 | -65 | -0 | 10 | 36 |
| Net profit | 50 | 88 | 89 | 102 | 87 | 171 | -93 | -68 | -90 | -252 | 153 | 438 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.223 | 2.214 | 2.205 | 2.196 | 2.188 | 2.184 | 838 | 653 | 1.127 | 1.254 | 1.703 | 2.036 | 2.124 |
| Equity | 130 | 218 | 307 | 409 | 496 | 667 | 574 | 506 | 416 | 165 | 318 | 756 | 860 |
| Long-term debt | 1.724 | 1.592 | 1.452 | 1.299 | 1.121 | 974 | 39 | 39 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 378 | 402 | 426 | 490 | 450 | 225 | 107 | 672 | 1.089 | 1.385 | 1.280 | 1.264 |
| Total debt | 2.085 | 1.970 | 1.854 | 1.725 | 1.611 | 1.424 | 264 | 146 | 711 | 1.089 | 1.385 | 1.280 | 1.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITLEVS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bentley Ditlevsen | Management | 0 companies |