| Revenue | DKK -12K | -32% |
| EBITDA | DKK -12K | +32% |
| Net profit | DKK -11K | +34% |
| Total assets | DKK 84K | +6% |
| Equity | DKK -121K | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -4 | -6 | -6 | -4 | -4 | -4 | 17 | -0 | -9 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -4 | -6 | -6 | -4 | -4 | -4 | 17 | -0 | -9 | -17 | -12 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -10 | -12 | -12 | -34 | -4 | -4 | 17 | -0 | -9 | -17 | -12 |
| Net financials | -1 | 0 | -31 | -21 | -11 | -6 | -5 | -15 | -5 | -16 | -2 | -2 |
| Profit before tax | -0 | -10 | -43 | -33 | -45 | -10 | -9 | 2 | -5 | -25 | -19 | -14 |
| Tax | -0 | -2 | -10 | -8 | -10 | -2 | -1 | 33 | -1 | -3 | -3 | -3 |
| Net profit | -0 | -8 | -33 | -25 | -35 | -8 | -8 | -31 | -4 | -22 | -16 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 157 | 207 | 188 | 157 | 45 | 121 | 76 | 76 | 78 | 79 | 84 |
| Equity | 80 | 72 | 39 | 14 | -20 | -28 | -37 | -68 | -72 | -94 | -110 | -121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 85 | 167 | 173 | 177 | 73 | 157 | 143 | 148 | 172 | 189 | 205 |
| Total debt | 74 | 85 | 167 | 173 | 177 | 73 | 157 | 143 | 148 | 172 | 189 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CL Management | Management | 2019 | — | — |
BC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIKA PLAST A/S | Company | 100.0% | 100.0% | 2017 |
Rika Plast Holding ApS | Company | 100.0% | 100.0% | 2022 |
PolyGroup Holding ApS | Company | 100.0% | 100.0% | 2025 |
TILSTED ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Chief Executive Officer | 0 companies |
| Claus Leonhardt Jensen | Management | 0 companies |
| Birte Christiansen Hornemann | Management | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Kasper Vedsted Andersen | Board of Directors | 0 companies |
| Ivan Vagner | Board of Directors | 0 companies |