| Revenue | DKK 8,2M | +16% |
| EBITDA | DKK 3,6M | -5% |
| Net profit | DKK 2,1M | +14% |
| Total assets | DKK 34,7M | +218% |
| Equity | DKK 8,2M | +34% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.391 | 7.141 | 8.450 | 8.612 | 8.208 | 4.907 | 6.996 | 11.584 | 11.017 | 7.087 | 8.224 |
| Staff expenses | -5.156 | -5.903 | -8.113 | -7.254 | -8.076 | -4.810 | -5.006 | -7.871 | -6.176 | -3.298 | -4.626 |
| EBITDA | 235 | 1.238 | 337 | 1.359 | 131 | 97 | 1.981 | 3.627 | 4.841 | 3.788 | 3.588 |
| Depreciation & amort. | -335 | -371 | -423 | -326 | -531 | -417 | -1.212 | -1.646 | -1.535 | -1.399 | -681 |
| EBIT | -100 | 867 | -86 | 1.033 | -400 | -321 | 768 | 1.981 | 3.306 | 2.389 | 2.907 |
| Net financials | -267 | -327 | -404 | -453 | -288 | -283 | -208 | -291 | -189 | -58 | -237 |
| Profit before tax | -367 | 540 | -490 | 580 | -688 | -604 | 560 | 1.690 | 3.118 | 2.332 | 2.670 |
| Tax | -88 | 136 | -88 | 182 | -151 | -137 | 144 | 372 | 686 | 513 | 593 |
| Net profit | -278 | 404 | -402 | 398 | -537 | -468 | 416 | 1.318 | 2.431 | 1.819 | 2.077 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.226 | 7.980 | 8.938 | 8.953 | 10.708 | 16.077 | 9.578 | 0 | 14.813 | 10.893 | 34.659 |
| Equity | -198 | 556 | 153 | 552 | 15 | 588 | 1.005 | — | 4.354 | 6.173 | 8.250 |
| Long-term debt | 1.430 | 1.242 | 949 | 754 | 1.036 | 461 | 350 | 0 | 150 | 0 | 0 |
| Short-term debt | 2.995 | 6.121 | 7.836 | 7.475 | 9.636 | 15.028 | 8.093 | 0 | 9.191 | 3.872 | 25.639 |
| Total debt | 4.425 | 7.363 | 8.785 | 8.229 | 10.672 | 15.489 | 8.443 | 0 | 9.341 | 3.872 | 25.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
PK Management | Management | 2022 | — | — |
PL Management | Management | 2024 | — | — |
NT | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITLEVS HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
MTS Systems Danmark ApS | Company | 100.0% | 100.0% | 2020 |
Strong Group A/S | Company | 100.0% | 100.0% | 2019 |
BUNK DITLEVSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bentley Ditlevsen | Management | 0 companies |
| Peter Kattai Ulrikkeholm | Management | 0 companies |
| Peder Lund Rasmussen | Management | 0 companies |
| Nicolas Thomas Gaardmand Gjerlev Andersen | Management | 0 companies |
| Steven Basil Harrison | Chairman | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Robert Kirk Dutzi | Chairman | 0 companies |
| Guilherme Silva | Chairman | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Kasper Holm Hansen | Board of Directors | 0 companies |
| Monique Martins | Board of Directors | 0 companies |
| Jonas Bunk Ditlevsen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Chairman | 0 companies |
| Brian Thomas Ross | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |
| Emil Wolff | Board of Directors | 0 companies |