| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -12% |
| Net profit | DKK 272K | -25% |
| Total assets | DKK 945K | +11% |
| Equity | DKK 845K | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -11 |
| Net financials | -124 | 117 | 157 | -30 | -114 | 190 | 201 | 204 | 325 | 226 | 372 | 281 |
| Profit before tax | -135 | 106 | 150 | -38 | -122 | 182 | 193 | 196 | 316 | 216 | 362 | 270 |
| Tax | -0 | -5 | -4 | -4 | -4 | -3 | -13 | -3 | -3 | -3 | -3 | -2 |
| Net profit | -135 | 111 | 153 | -34 | -118 | 185 | 206 | 199 | 319 | 219 | 364 | 272 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 518 | 668 | 506 | 268 | 362 | 422 | 400 | 684 | 644 | 851 | 945 |
| Equity | -55 | 56 | 217 | 132 | 14 | 96 | 141 | 229 | 435 | 539 | 738 | 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 462 | 452 | 374 | 254 | 265 | 281 | 171 | 250 | 105 | 112 | 100 |
| Total debt | 431 | 462 | 452 | 374 | 254 | 265 | 281 | 171 | 250 | 105 | 112 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|