| Revenue | DKK -74K | +37% |
| EBITDA | DKK -74K | -37% |
| Net profit | DKK -40,8M | -409549% |
| Total assets | DKK 86,8M | -33% |
| Equity | DKK 86,8M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -34.658 | -48 | -54 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -35 | -28 | -28 | -29 | -30 | -87 | -56 | -34.658 | -48 | -54 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -35 | -28 | -28 | -29 | -30 | -87 | -56 | -34.658 | -48 | -54 | -74 |
| Net financials | 8.575 | 6.364 | 9.380 | 10.580 | -2.694 | 7.235 | 9.161 | 15.132 | 813.237 | -19.121 | 67 | -40.735 |
| Profit before tax | 8.526 | 6.329 | 9.352 | 10.552 | -2.723 | 7.205 | 9.075 | 15.076 | 778.579 | -19.169 | 13 | -40.809 |
| Tax | -32 | -8 | -6 | -6 | -6 | -11 | 6 | -29 | -40 | -29 | 3 | 5 |
| Net profit | 8.558 | 6.337 | 9.358 | 10.558 | -2.717 | 7.216 | 9.069 | 15.105 | 778.619 | -19.140 | 10 | -40.814 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.249 | 24.304 | 39.035 | 37.076 | 23.141 | 24.315 | 23.889 | 29.765 | 149.666 | 130.526 | 130.542 | 86.812 |
| Equity | 20.172 | 24.277 | 38.992 | 37.041 | 23.106 | 24.280 | 23.806 | 24.718 | 149.469 | 130.329 | 130.339 | 86.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 27 | 44 | 35 | 35 | 35 | 83 | 1.714 | 196 | 196 | 203 | 35 |
| Total debt | 78 | 27 | 44 | 35 | 35 | 35 | 83 | 5.047 | 196 | 196 | 203 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFDI ApS | Company | 25.0% | 25.0% | 2024 |
LANDROCK HOUSE HOLDING ApS | Company | 90.0% | 90.0% | 2012 |
JFDI ApS | Company | 25.0% | 25.0% | 2021 |
LHH2 ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 5.0% | 5.0% | 2012 | |
LHH2 ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Møller Andersen | Chief Executive Officer | 0 companies |
| Almedin Cesko | Chief Executive Officer | 0 companies |
| Peter Landrok | Chairman | 0 companies |
| Morten Kanstad Landrok | Deputy Chairman | 0 companies |