| Revenue | DKK 250K | -3207% |
| EBITDA | DKK 250K | +3207% |
| Net profit | DKK 39K | +84% |
| Total assets | DKK 3,1M | +456% |
| Equity | DKK 569K | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -14 | -6 | -6 | -9 | -9 | -7 | -9 | -9 | -8 | -8 | -8 | 250 |
| Staff expenses | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -266 | 520 | -6 | -6 | -9 | -9 | -7 | -9 | -9 | -8 | -8 | -8 | 250 |
| Depreciation & amort. | -1.633 | 267 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 |
| EBIT | -1.899 | 253 | -6 | -6 | -9 | -9 | -7 | -9 | -9 | -8 | -8 | -8 | 186 |
| Net financials | -76 | 0 | -2 | 14 | 14 | 14 | 17 | 17 | 19 | 19 | 25 | 35 | -136 |
| Profit before tax | -1.975 | 253 | -8 | 8 | 5 | 5 | 9 | 8 | 10 | 11 | 17 | 27 | 50 |
| Tax | -492 | 148 | -74 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 6 | 11 |
| Net profit | -1.483 | 105 | 66 | 6 | 4 | 4 | 7 | 6 | 8 | 8 | 14 | 21 | 39 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 445 | 521 | 540 | 555 | 522 | 543 | 489 | 497 | 505 | 527 | 551 | 3.061 |
| Equity | 280 | 385 | 451 | 458 | 461 | 465 | 472 | 479 | 486 | 495 | 508 | 530 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 60 | 70 | 83 | 94 | 57 | 71 | 10 | 11 | 11 | 19 | 21 | 2.485 |
| Total debt | 342 | 60 | 70 | 83 | 94 | 57 | 71 | 10 | 11 | 11 | 19 | 21 | 2.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2012 | — | — |
TF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS OPTIK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Friis | Management | 0 companies |
| Tonni Friis | Management | 0 companies |