| Revenue | DKK 1,8M | +17% |
| EBITDA | DKK 1,4M | +48% |
| Net profit | DKK -112K | +68% |
| Total assets | DKK 42M | -1% |
| Equity | DKK 7M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 189 | 1.675 | 1.488 | 2.423 | 1.815 | 3.082 | 974 | 1.243 | 2.060 | 1.558 | 1.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -106 | -478 | -264 | -357 | -522 | -526 | -609 | -419 |
| EBITDA | -37 | 189 | 1.675 | 1.488 | 2.317 | 1.336 | 2.818 | 616 | 721 | 1.534 | 949 | 1.405 |
| Depreciation & amort. | -30 | -30 | -355 | -371 | -336 | -367 | -351 | -366 | -402 | -446 | -504 | -504 |
| EBIT | -67 | 159 | 1.320 | 1.118 | 1.981 | 969 | 2.467 | 250 | 319 | 1.088 | 444 | 900 |
| Net financials | -111 | -410 | -1.087 | -1.092 | -1.136 | -1.343 | -893 | -518 | -562 | -749 | -762 | -902 |
| Profit before tax | -178 | -251 | 233 | 25 | 845 | -373 | 1.574 | -268 | -243 | 338 | -318 | -1 |
| Tax | -41 | -55 | 63 | 6 | 186 | -82 | 431 | 21 | 34 | 194 | 37 | 111 |
| Net profit | -137 | -196 | 170 | 20 | 659 | -291 | 1.143 | -289 | -277 | 145 | -354 | -112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.086 | 37.001 | 37.135 | 39.251 | 39.691 | 39.432 | 34.979 | 35.688 | 37.661 | 40.229 | 42.525 | 41.995 |
| Equity | 723 | 527 | 697 | 989 | 1.648 | 1.747 | 2.890 | 2.601 | 2.325 | 7.469 | 7.115 | 7.003 |
| Long-term debt | 1.982 | 26.999 | 26.555 | 27.170 | 24.017 | 27.377 | 23.552 | 22.640 | 21.919 | 26.960 | 25.980 | 25.157 |
| Short-term debt | 1.182 | 9.330 | 9.799 | 11.016 | 13.995 | 10.253 | 8.537 | 10.446 | 13.417 | 5.800 | 9.430 | 9.835 |
| Total debt | 3.163 | 36.329 | 36.354 | 38.186 | 38.012 | 37.631 | 32.088 | 33.086 | 35.336 | 32.760 | 35.410 | 34.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEM-HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elkær Mathiassen | Management | 0 companies |