| Revenue | DKK -8K | -19% |
| EBITDA | DKK -8K | +19% |
| Net profit | DKK 15,8M | +9% |
| Total assets | DKK 91,6M | +18% |
| Equity | DKK 90,6M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -4 | -4 | -5 | -7 | -8 | -6 | -10 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -4 | -4 | -5 | -7 | -8 | -6 | -10 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -4 | -4 | -5 | -7 | -8 | -6 | -10 | -10 | -8 |
| Net financials | 1.294 | 2.448 | 3.536 | 5.805 | 5.753 | 5.168 | 5.874 | 14.408 | 4.950 | 13.711 | 14.643 | 15.971 |
| Profit before tax | 1.285 | 2.444 | 3.533 | 5.801 | 5.749 | 5.164 | 5.867 | 14.399 | 4.944 | 13.701 | 14.633 | 15.963 |
| Tax | -0 | -0 | -0 | 19 | 27 | 2 | 21 | 87 | 224 | 251 | 121 | 155 |
| Net profit | 1.285 | 2.444 | 3.533 | 5.782 | 5.722 | 5.162 | 5.846 | 14.312 | 4.720 | 13.449 | 14.513 | 15.809 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.772 | 15.122 | 18.555 | 25.553 | 30.599 | 34.727 | 37.529 | 48.877 | 53.689 | 64.755 | 77.756 | 91.552 |
| Equity | 12.764 | 15.109 | 18.542 | 25.521 | 30.543 | 34.639 | 37.403 | 48.715 | 53.322 | 63.475 | 76.986 | 90.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 12 | 12 | 31 | 56 | 88 | 126 | 162 | 367 | 1.280 | 770 | 908 |
| Total debt | 9 | 12 | 12 | 31 | 56 | 88 | 126 | 162 | 367 | 1.280 | 770 | 908 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|