| Revenue | DKK -3K | -87% |
| EBITDA | DKK -3K | +87% |
| Net profit | DKK -346K | -437% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 2,4M | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -17 | -14 | -19 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -17 | -14 | -19 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -17 | -14 | -19 | -3 |
| Net financials | -14 | 0 | 184 | 357 | 895 | 164 | 384 | 295 | 436 | 551 | 2 | 134 | -328 |
| Profit before tax | -6 | 0 | 179 | 352 | 889 | 158 | 378 | 289 | 430 | 534 | -12 | 114 | -331 |
| Tax | 2 | -0 | -1 | -1 | 0 | 5 | 7 | 9 | 10 | 9 | 10 | 12 | 15 |
| Net profit | -8 | 0 | 180 | 353 | 889 | 153 | 371 | 280 | 420 | 525 | -22 | 102 | -346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 0 | 398 | 655 | 1.544 | 1.612 | 1.906 | 2.080 | 2.502 | 2.921 | 2.776 | 2.880 | 2.413 |
| Equity | 93 | 0 | 274 | 627 | 1.515 | 1.595 | 1.881 | 2.053 | 2.473 | 2.887 | 2.751 | 2.853 | 2.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16 | 0 | 125 | 28 | 29 | 17 | 25 | 27 | 29 | 33 | 26 | 27 | 27 |
| Total debt | -16 | 0 | 125 | 28 | 29 | 17 | 25 | 27 | 29 | 33 | 26 | 27 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|