| Revenue | DKK 560K | -65% |
| EBITDA | DKK -200K | -235% |
| Net profit | DKK -164K | -255% |
| Total assets | DKK 795K | -32% |
| Equity | DKK 387K | -30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 784 | 1.067 | 1.079 | 1.853 | 2.192 | 1.152 | 1.620 | 560 |
| Staff expenses | -221 | -642 | -533 | -554 | -1.495 | -1.770 | -1.468 | -1.472 | -760 |
| EBITDA | -348 | 142 | 534 | 524 | 358 | 422 | -316 | 148 | -200 |
| Depreciation & amort. | -0 | 3 | 5 | -5 | -1 | -1 | -6 | -6 | -7 |
| EBIT | -348 | 139 | 529 | 519 | 357 | 421 | -323 | 142 | -207 |
| Net financials | -6 | -19 | -7 | 0 | -5 | -2 | -8 | -3 | -3 |
| Profit before tax | -353 | 120 | 523 | 519 | 352 | 419 | -330 | 138 | -210 |
| Tax | -87 | 30 | 125 | 115 | 85 | 106 | -69 | 33 | -46 |
| Net profit | -266 | 91 | 398 | 404 | 267 | 313 | -262 | 106 | -164 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 505 | 855 | 1.422 | 1.908 | 1.927 | 837 | 1.174 | 795 |
| Equity | -186 | -95 | 302 | 567 | 834 | 1.007 | 446 | 551 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 600 | 552 | 855 | 1.074 | 918 | 391 | 623 | 408 |
| Total debt | 329 | 600 | 552 | 855 | 1.074 | 918 | 391 | 623 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Peter Lindholm Holding ApS | Company | 50.0% | 50.0% | 2015 |
ALTERATE Holding ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rich Henningsen | Chief Executive Officer | 0 companies |